CompanyAll 5 companies · 3 currencies
Group · Overview

Group

Aug 2026, against Aug 2025
Five companies in three currencies. Every figure is stated in the books that recorded it; nothing is added across them.

Five companies in three currencies. Every figure is stated in the books that recorded it; nothing is added across them.

Arkan Distribution USD · Arkan Technologies AED · Sixteen Frames Films INR · Sixteen Frames Music INR · Sixteen Frames Live INR · combined, never totalled · read from 3 in Tally Prime, 2 in Zoho Books
Revenue
AED
5 companies, combined
−15%yr
Expenses
AED
98.4% of revenue · 5 companies
−14%yr
Gross profit
AED
10.5% of revenue · 5 companies
−9.2%yr
EBITDA
AED
3.5% of revenue · 5 companies
−27%yr
Profit before tax
AED
1.6% of revenue · 5 companies
−45%yr
Aug 2026, the group combined and translated into AED. Combined, not consolidated: no intercompany balance has been eliminated. Each company's own figures, in its own currency, are further down this screen.

Aug 2026, the group combined and translated into AED. Combined, not consolidated: no intercompany balance has been eliminated. Each company's own figures, in its own currency, are further down this screen.

CashAED
Net debtAED
ReceivablesAED
PayablesAED
BorrowingsAED
Combined and translated into AED, as at 31 Aug 2026. Leverage, collection days and payment days are not here: a group ratio is judged against nothing, and each company's own are on its Ratios screen.

Combined and translated into AED, as at 31 Aug 2026. Leverage, collection days and payment days are not here: a group ratio is judged against nothing, and each company's own are on its Ratios screen.

The group, combined

Combined, not consolidated · AED

Combined, not consolidated. No intercompany balance has been eliminated: a charge from one group company to another is in these figures twice. All 5 companies are in these figures.

Translated at USD 3.6725 · INR 0.04252732, as at 31 Aug 2026. Earnings take the average rate for the period; balances take the close.

Open the combined statements
Each company in the currency it keeps its books in. Nothing here is added across companies — there is no translation view, and no eliminations have been made, so a total would be an addition of unlike things that had also been counted twice. There is no comparative column: seven companies with one each is a table nobody can read without scrolling sideways, and each company carries its own comparative on its own screens.

Each company in the currency it keeps its books in. Nothing here is added across companies — there is no translation view, and no eliminations have been made, so a total would be an addition of unlike things that had also been counted twice. There is no comparative column: seven companies with one each is a table nobody can read without scrolling sideways, and each company carries its own comparative on its own screens.

Result for Aug 2026 and position as at 31 Aug 2026, by company
FigureArkan DistributionUSDArkan TechnologiesAEDSixteen Frames FilmsINRSixteen Frames MusicINRSixteen Frames LiveINR
Revenue
Gross profit
EBITDA
Profit before tax
At the month end
Cash
Net working capital
The monthly summary, Aug 2026 against Aug 2025. The comparative sits beside each figure rather than beneath it, so a reader compares along a row and not down a column. Each company is stated in the currency it keeps its books in, and no two are added together — there is no translation view, and no column combines them for the same reason. Every figure here opens its own workings down to the vouchers behind it.

The monthly summary, Aug 2026 against Aug 2025. The comparative sits beside each figure rather than beneath it, so a reader compares along a row and not down a column. Each company is stated in the currency it keeps its books in, and no two are added together — there is no translation view, and no column combines them for the same reason. Every figure here opens its own workings down to the vouchers behind it.

Attention and alerts

14 open
7 action7 watch3 clear
  • The month is a loss · Sixteen Frames Music

    Profit before tax for Aug 2026, on revenue of .

    INR · 100.0% of Aug 2026, which carried no revenue
  • A covenant is breached · Arkan Distribution

    Interest cover with Wio Bank, last tested against a limit of at least 2.50, on 30 Jun 2026. It does not meet the limit.

    times · 100.0% of the headroom the lender last measured
  • A covenant is breached · Sixteen Frames Films

    Cost to complete cover with Film financier, last tested against a limit of at least 1.00, on 30 Jun 2026. It does not meet the limit.

    times · 100.0% of the headroom the lender last measured
  • An event costs more than it earns · Sixteen Frames Live

    The margin on Concert tour — three cities, which has committed and spent more than the client contracted to pay: a contract of 2,84,00,000, and 5 other events are also under water.

    INR · 64.5% of what the client contracted to pay for that event
  • A claim window has closed unfiled · Arkan Distribution

    The largest of 15 claims never filed against the vendor, on stock rotation. Their windows have closed — the oldest by 12 days — under a programme this demo assumes rather than one we hold the agreement for.

    USD · 50.0% of everything still to be claimed from the vendor
  • The month is a loss · Sixteen Frames Live

    Profit before tax for Aug 2026, on revenue of .

    INR · 22.7% of revenue for Aug 2026
  • The month is a loss · Sixteen Frames Films

    Profit before tax for Aug 2026, on revenue of .

    INR · 2.1% of revenue for Aug 2026
  • A covenant is on watch · Arkan Distribution

    Net debt to EBITDA with Wio Bank, last tested against a limit of at most 3.00, on 30 Jun 2026. The lender has it on watch, with 0.05 per cent of headroom left.

    times · 99.9% of the headroom the lender last measured
  • A covenant is on watch · Arkan Distribution

    Current ratio with Wio Bank, last tested against a limit of at least 1.10, on 30 Jun 2026. The lender has it on watch, with 0.07 per cent of headroom left.

    times · 99.9% of the headroom the lender last measured
  • A covenant is on watch · Arkan Technologies

    Current ratio with Wio Bank, last tested against a limit of at least 1.10, on 30 Jun 2026. The lender has it on watch, with 0.07 per cent of headroom left.

    times · 99.9% of the headroom the lender last measured
  • A covenant is on watch · Sixteen Frames Films

    Current ratio with Indian bank, last tested against a limit of at least 1.10, on 30 Jun 2026. The lender has it on watch, with 0.07 per cent of headroom left.

    times · 99.9% of the headroom the lender last measured
  • A covenant is on watch · Sixteen Frames Music

    Current ratio with Indian bank, last tested against a limit of at least 1.10, on 30 Jun 2026. The lender has it on watch, with 0.07 per cent of headroom left.

    times · 99.9% of the headroom the lender last measured
  • A covenant is on watch · Sixteen Frames Live

    Current ratio with Indian bank, last tested against a limit of at least 1.10, on 30 Jun 2026. The lender has it on watch, with 0.07 per cent of headroom left.

    times · 99.9% of the headroom the lender last measured
  • A claim window closes shortly · Arkan Distribution

    The largest of 15 claims still to be filed, on stock rotation. Their windows shut within 30 days, the last in 19 days. The window is assumed, as every claim rule in this demo is.

    USD · 50.0% of everything still to be claimed from the vendor
Tested: the period for a loss before tax; the thirteen week forecast for a week when cash on its own runs out; every covenant against the limit it was last tested at. And for this business: claims not yet filed against the window each has left; related-party charges against the mark-up policy sets for them; statement receipts that could not be matched to a recording; events whose committed and actual cost exceed what the client contracted. A production is tested for none of its own: the budget by department is held per production and cannot be read without first reading the productions, so it is not tested here. It is on the production screen. Ranked by standing first — what is already true before what is still ahead — then by how much of its own base each one takes. Never by amount: these figures are in more than one currency and do not order against one another.

Tested: the period for a loss before tax; the thirteen week forecast for a week when cash on its own runs out; every covenant against the limit it was last tested at. And for this business: claims not yet filed against the window each has left; related-party charges against the mark-up policy sets for them; statement receipts that could not be matched to a recording; events whose committed and actual cost exceed what the client contracted. A production is tested for none of its own: the budget by department is held per production and cannot be read without first reading the productions, so it is not tested here. It is on the production screen. Ranked by standing first — what is already true before what is still ahead — then by how much of its own base each one takes. Never by amount: these figures are in more than one currency and do not order against one another.

Revenue, month by month

4 of 5 companies are earning less than they were 12 months ago, Sixteen Frames Music by 100 per cent

Twelve months to Aug 2026. Each row carries its own scale and its own unit.

Arkan DistributionUSD
Arkan TechnologiesAED
Sixteen Frames FilmsINR
Sixteen Frames MusicINR
Sixteen Frames LiveINR

The monthly summary, the twelve months to Aug 2026. Revenue at each month end.

These rows are in different currencies, so their heights are not comparable. Their shapes are, which is what a small multiple is for.

Net margin at the period end

Arkan Technologies carries the strongest net margin and Sixteen Frames Live the weakest

Profit before tax as a share of revenue, as at 31 Aug 2026. Ordered, so the outliers announce themselves.

break evenArkan Technologies19.36Arkan Distribution0.52Sixteen Frames Films(2.14)Sixteen Frames Live(22.72)%
 

The ratio definitions, Aug 2026. A margin is comparable across currencies where an amount is not, which is why this chart exists and a revenue chart across these companies does not.